| Revenue | DKK -28K | -23% |
| EBITDA | DKK -118K | -23% |
| Net profit | DKK 400K | +604% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 2,7M | -18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -23 | -25 | -23 | -23 | -40 | -36 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -60 | -60 | -90 |
| EBITDA | -10 | -13 | -8 | -23 | -25 | -73 | -73 | -100 | -96 | -118 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -5 | -5 | -9 | -7 | -7 | -16 |
| EBIT | -10 | -13 | -8 | -23 | -30 | -79 | -82 | -107 | -103 | -134 |
| Net financials | 64 | 216 | 246 | 287 | 167 | 2.586 | 124 | -384 | 160 | 535 |
| Profit before tax | 54 | 204 | 239 | 264 | 137 | 2.508 | 42 | -491 | 57 | 400 |
| Tax | 13 | 3 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | 201 | 226 | 264 | 137 | 2.508 | 42 | -491 | 57 | 400 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.383 | 2.588 | 3.409 | 2.915 | 2.869 | 3.998 | 3.961 | 3.433 | 3.357 | 3.009 |
| Equity | 2.342 | 2.543 | 2.717 | 2.880 | 2.828 | 3.936 | 3.922 | 3.374 | 3.331 | 2.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 45 | 692 | 35 | 41 | 63 | 39 | 59 | 26 | 278 |
| Total debt | 41 | 45 | 692 | 35 | 41 | 63 | 39 | 59 | 26 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|