| Revenue | DKK 4,9M | -21% |
| EBITDA | DKK 128K | -60% |
| Net profit | DKK 20K | -89% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 1,1M | +2% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.768 | 4.993 | 5.548 | 6.169 | 5.953 | 5.662 | 7.579 | 6.078 | 6.221 | 4.943 |
| Staff expenses | -1.656 | -4.486 | -5.406 | -5.713 | -5.880 | -5.058 | -6.901 | -7.456 | -5.900 | -4.815 |
| EBITDA | 112 | 540 | 142 | 512 | 73 | 604 | 735 | -1.379 | 321 | 128 |
| Depreciation & amort. | -88 | 17 | -8 | 28 | -8 | -27 | 28 | -71 | -59 | -98 |
| EBIT | 24 | 523 | 133 | 484 | 65 | 577 | 707 | -1.450 | 262 | 30 |
| Net financials | 13 | -8 | -13 | 28 | 14 | 6 | -4 | 28 | -9 | 2 |
| Profit before tax | 36 | 516 | 121 | 512 | 78 | 583 | 703 | -1.422 | 253 | 32 |
| Tax | 10 | 120 | 31 | 116 | 26 | 137 | 159 | -311 | 61 | 12 |
| Net profit | 26 | 396 | 89 | 396 | 53 | 446 | 544 | -1.110 | 192 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.487 | 2.911 | 3.208 | 3.263 | 4.984 | 7.066 | 4.896 | 2.992 | 3.183 | 2.761 |
| Equity | 76 | 472 | 562 | 958 | 1.011 | 1.456 | 2.000 | 890 | 1.083 | 1.103 |
| Long-term debt | 0 | 0 | 0 | 102 | 188 | 190 | 194 | 200 | 207 | 214 |
| Short-term debt | 2.411 | 2.338 | 2.634 | 2.096 | 3.653 | 5.191 | 2.644 | 1.850 | 1.848 | 1.364 |
| Total debt | 2.411 | 2.338 | 2.634 | 2.198 | 3.840 | 5.380 | 2.837 | 2.050 | 2.055 | 1.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. L. HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lauridsen | Management | 0 companies |