| Revenue | DKK -3,3M | +8% |
| EBITDA | DKK -9,7M | -1% |
| Net profit | DKK -7,7M | +11% |
| Total assets | DKK 4,7M | -30% |
| Equity | DKK 2,9M | -37% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | -2.943 | -3.018 | -1.229 | -2.036 | -2.670 | -2.069 | -4.187 | -3.056 | -3.295 |
| Staff expenses | -3.665 | -5.804 | -6.748 | -5.619 | -4.480 | -6.033 | -10.239 | -7.845 | -6.540 | -6.432 |
| EBITDA | -2.845 | -8.746 | -9.766 | -6.848 | -6.516 | -8.703 | -12.308 | -12.032 | -9.596 | -9.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -704 |
| EBIT | -2.845 | -8.746 | -9.766 | -6.848 | -6.516 | -8.703 | -12.308 | -12.032 | -9.691 | -10.432 |
| Net financials | -20 | -31 | -38 | -56 | -36 | -79 | -29 | 54 | 92 | 55 |
| Profit before tax | -2.865 | -8.778 | -9.804 | -6.904 | -6.552 | -8.781 | -12.337 | -11.978 | -9.599 | -10.377 |
| Tax | -0 | -507 | -382 | -455 | -525 | -573 | -861 | -786 | -997 | -2.707 |
| Net profit | -2.865 | -8.270 | -9.422 | -6.449 | -6.027 | -8.208 | -11.475 | -11.192 | -8.602 | -7.670 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.933 | 6.961 | 4.475 | 3.799 | 11.763 | 9.835 | 5.382 | 6.034 | 6.673 | 4.654 |
| Equity | 2.135 | 4.365 | 1.343 | 1.794 | 9.468 | 5.460 | 2.684 | 2.218 | 4.571 | 2.901 |
| Long-term debt | 0 | 0 | 0 | 181 | 463 | 449 | 457 | 480 | 0 | 0 |
| Short-term debt | 798 | 2.596 | 3.132 | 1.824 | 1.832 | 3.927 | 2.241 | 3.337 | 2.102 | 1.753 |
| Total debt | 798 | 2.596 | 3.132 | 2.005 | 2.295 | 4.376 | 2.698 | 3.816 | 2.102 | 1.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2021 | — | — |
TE Management | Management | 2017 | — | — |
JK Management | Management | 2016 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2024 |
BOGANI ApS | Company | 5.0% | 5.0% | 2023 |
FRANK LYHNE ApS | Company | 15.0% | 15.0% | 2023 |
GREGERS KRONBORG ApS | Company | 15.0% | 15.0% | 2023 |
ITURI MANAGEMENT ApS | Company | 5.0% | 5.0% | 2023 |
S. K. Bergh Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Norup | Management | 0 companies |
| Thomas Elsborg Jensen | Management | 0 companies |
| Jan Kühnel | Management | 0 companies |
| Bo Mikael Langseth Nilsson | Chief Executive Officer | 0 companies |
| Rasmus Buskov | Management | 0 companies |
| Vibeke Bak Solok | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Board of Directors | 0 companies |
| Gregers Kronborg | Chairman | 0 companies |
| Karina Wellendorph | Chairman | 0 companies |
| Thomas Permin Berger | Board of Directors | 0 companies |
| Aapo Juhani Syväoja | Board of Directors | 0 companies |
| Poul Erik Olsen | Board of Directors | 0 companies |
| Emilie Krogh Hansen | Board of Directors | 0 companies |
| Esben Christensen | Chairman | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Frank Lyhne Hansen | Board of Directors | 0 companies |
| Martin Lajer Bergholdt | Board of Directors | 0 companies |
| Jeppe Carøe Rindom | Board of Directors | 0 companies |
| Peter Højland | Board of Directors | 0 companies |