| Revenue | DKK -20K | -34% |
| EBITDA | DKK -20K | +34% |
| Net profit | DKK 172K | -86% |
| Total assets | DKK 15,5M | -10% |
| Equity | DKK 15,4M | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -38 | — | — | -22 | 2.663 | -40 | -30 | -30 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -38 | -22 | -23 | -22 | 2.663 | -69 | -30 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -19 | -0 | -0 | -0 |
| EBIT | -15 | -38 | -22 | -23 | -22 | 2.654 | -88 | -30 | -30 | -20 |
| Net financials | 1.425 | 1.079 | 813 | 1.245 | 1.850 | 6.556 | -1.005 | 754 | 1.533 | 240 |
| Profit before tax | 1.410 | 1.041 | 791 | 1.222 | 1.828 | 9.209 | -1.093 | 724 | 1.504 | 220 |
| Tax | 5 | -9 | 24 | 15 | -53 | 160 | -6 | 1 | 256 | 48 |
| Net profit | 1.405 | 1.051 | 768 | 1.206 | 1.880 | 9.050 | -1.087 | 723 | 1.248 | 172 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.187 | 7.238 | 8.070 | 9.212 | 10.897 | 20.921 | 18.486 | 16.941 | 17.134 | 15.475 |
| Equity | 6.174 | 6.990 | 7.654 | 8.794 | 10.531 | 19.512 | 18.312 | 16.920 | 16.868 | 15.417 |
| Long-term debt | 0 | 229 | 181 | 216 | 128 | 1.254 | 0 | 0 | 245 | 36 |
| Short-term debt | 13 | 19 | 235 | 202 | 237 | 149 | 174 | 21 | 21 | 22 |
| Total debt | 13 | 248 | 416 | 418 | 365 | 1.403 | 174 | 21 | 266 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|