| Revenue | DKK 1,3M | -69% |
| EBITDA | DKK 116K | -97% |
| Net profit | DKK 90K | -97% |
| Total assets | DKK 1M | +74% |
| Equity | DKK 539K | +20% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -563 | -46 | 512 | 882 | 444 | 1.722 | 579 | 4.172 | 1.299 |
| Staff expenses | -177 | -643 | -940 | -1.045 | -889 | -822 | -1.058 | -661 | -664 | -464 |
| EBITDA | -136 | -1.205 | -985 | -533 | -7 | -378 | 664 | -82 | 3.491 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -1.205 | -985 | -533 | -7 | -378 | 664 | -82 | 3.491 | 116 |
| Net financials | 0 | -34 | -116 | -138 | -147 | -160 | -159 | -207 | -0 | 0 |
| Profit before tax | -136 | -1.240 | -1.101 | -671 | -154 | -538 | 506 | -290 | 3.491 | 116 |
| Tax | -0 | -273 | -241 | -147 | -34 | -118 | 112 | -64 | 768 | 25 |
| Net profit | -136 | -967 | -860 | -524 | -120 | -420 | 394 | -226 | 2.723 | 90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 524 | 1.274 | 1.508 | 1.267 | 1.724 | 1.591 | 1.133 | 598 | 1.042 |
| Equity | 364 | -574 | -1.434 | -1.902 | -2.022 | -2.442 | -2.048 | -2.274 | 449 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 1.098 | 2.708 | 3.410 | 3.289 | 4.165 | 3.639 | 3.407 | 150 | 503 |
| Total debt | 86 | 1.098 | 2.708 | 3.410 | 3.289 | 4.165 | 3.639 | 3.407 | 150 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-FINANS ApS | Company | 50.0% | 50.0% | 2025 |
RESULT HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Mikkelsen-Holding ApS | Company | 15.0% | 15.0% | 2025 |
Heini Holding ApS | Company | 10.0% | 10.0% | 2024 |
Triebwerk Holding IVS | Company | 50.0% | 50.0% | 2016 |
M.Mikkelsen ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Maltby | Chief Executive Officer | 0 companies |
| Lone Maltby | Chairman | 0 companies |
| Heini Lykke Hansen | Board of Directors | 0 companies |
| Ali Rastegar Nadjmi | Board of Directors | 0 companies |
| Helen Lyng Hansen | Board of Directors | 0 companies |
| Christina Maltby | Board of Directors | 0 companies |