| Revenue | DKK 345K | +363% |
| EBITDA | DKK 345K | +363% |
| Net profit | DKK 253K | +697% |
| Total assets | DKK 514K | +167% |
| Equity | DKK 368K | +219% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 104 | 181 | 323 | 293 | 289 | 201 | 75 | 345 |
| Staff expenses | -0 | -0 | -165 | -294 | -119 | -1 | -0 | -0 | -0 |
| EBITDA | -17 | 104 | 16 | 29 | 14 | 288 | 201 | 75 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 104 | 16 | 29 | 14 | 288 | 201 | 75 | 345 |
| Net financials | -0 | 0 | -1 | 2 | 2 | -5 | 111 | -29 | -15 |
| Profit before tax | -17 | 104 | 15 | 31 | 17 | 283 | 312 | 45 | 331 |
| Tax | -0 | 22 | 4 | 7 | 39 | 66 | 73 | 13 | 78 |
| Net profit | -17 | 82 | 11 | 24 | -22 | 217 | 239 | 32 | 253 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 161 | 197 | 199 | 191 | 468 | 675 | 193 | 514 |
| Equity | 33 | 115 | 126 | 150 | 128 | 345 | 584 | 116 | 368 |
| Long-term debt | 0 | 22 | 4 | 5 | 35 | 0 | 0 | 4 | 64 |
| Short-term debt | 18 | 24 | 67 | 44 | 28 | 123 | 92 | 73 | 82 |
| Total debt | 18 | 46 | 71 | 49 | 63 | 123 | 92 | 77 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
DO Founder | Founder | 2016 | — | — |
PB Management | Management | 2024 | — | — |
GB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HVID HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
Arlind Holding ApS | Company | 20.0% | 20.0% | 2026 |
Sisyphus Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 10.0% | 0.0% | 2019 | |
PETER BUSK HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Busk & Hvid Firmapension Rådgivning ApS | Company | 50.0% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lennert Hvid | Management | 0 companies |
| Dennis Osbæck | Founder | 0 companies |
| Peter Busk | Management | 0 companies |
| Gert Bøhling Petersen | Founder | 0 companies |