| Revenue | DKK 5,9M | +10% |
| EBITDA | DKK 5,3M | +2% |
| Net profit | DKK 2,2M | +675% |
| Total assets | DKK 33,1M | +31% |
| Equity | DKK 11,3M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.119 | 6.408 | 6.835 | 5.342 | 5.882 |
| Staff expenses | -22 | -89 | -114 | -117 | -547 |
| EBITDA | 6.096 | 6.319 | 6.721 | 5.225 | 5.335 |
| Depreciation & amort. | -4.361 | -4.449 | -4.439 | -3.885 | -3.821 |
| EBIT | 1.735 | 1.869 | 2.282 | 1.340 | 1.514 |
| Net financials | 2.474 | 3.623 | -3.177 | -906 | 896 |
| Profit before tax | 4.209 | 5.493 | -896 | 434 | 2.410 |
| Tax | 324 | 352 | 397 | 148 | 193 |
| Net profit | 3.885 | 5.140 | -1.293 | 286 | 2.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.703 | 29.998 | 30.062 | 25.303 | 33.143 |
| Equity | 14.019 | 15.160 | 8.767 | 9.053 | 11.269 |
| Long-term debt | 9.799 | 10.762 | 16.465 | 12.721 | 17.923 |
| Short-term debt | 5.200 | 3.416 | 4.152 | 3.355 | 3.736 |
| Total debt | 14.999 | 14.178 | 20.617 | 16.076 | 21.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Randbæk | Management | 0 companies |
| Malte Skinbjerg | Board of Directors | 0 companies |
| Lars Sølvkjær | Chairman | 0 companies |