| Revenue | DKK -27K | -84% |
| EBITDA | DKK -27K | +84% |
| Net profit | DKK -27K | +98% |
| Total assets | DKK 26,7M | +0% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -323 | -333 | 4.782 | -98 | 135 | -82 | -77 | -163 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -323 | -333 | 4.782 | -98 | 135 | -82 | -77 | -163 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -323 | -333 | 4.782 | -98 | 135 | -82 | -77 | -163 | -27 |
| Net financials | -1 | -3.423 | -3.028 | -588 | -147 | -1 | -1 | -0 | -1.415 | 0 |
| Profit before tax | -164 | -3.746 | -3.361 | 4.194 | -244 | 135 | -83 | -77 | -1.578 | -27 |
| Tax | -36 | -824 | -739 | 916 | -53 | 30 | -18 | 439 | -0 | -0 |
| Net profit | -128 | -2.922 | -2.621 | 3.278 | -192 | 105 | -65 | -516 | -1.578 | -27 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.840 | 15.443 | 17.881 | 20.010 | 21.314 | 21.418 | 28.333 | 27.917 | 26.667 | 26.650 |
| Equity | -78 | -3.000 | -5.622 | -2.344 | -1.521 | -1.416 | 5.499 | 4.983 | 3.405 | 3.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22.500 | 22.500 | 22.500 | 22.500 |
| Short-term debt | 11.918 | 18.444 | 23.502 | 22.353 | 22.835 | 22.834 | 334 | 434 | 762 | 772 |
| Total debt | 11.918 | 18.444 | 23.502 | 22.353 | 22.835 | 22.834 | 22.834 | 22.934 | 23.262 | 23.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
BEX ApS | Company | 10.0% | 10.0% | 2021 |
VINOMA Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patric Levi | Management | 0 companies |