| Revenue | DKK 2,9M | -21% |
| EBITDA | DKK 2,9M | -21% |
| Net profit | DKK 2,1M | -22% |
| Total assets | DKK 16,7M | +26% |
| Equity | DKK 10,2M | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.976 | 3.656 | 3.957 | 3.733 | 2.947 |
| Staff expenses | -118 | -0 | -0 | -0 | -0 |
| EBITDA | 3.858 | 3.656 | 3.957 | 3.733 | 2.947 |
| Depreciation & amort. | -295 | -326 | -330 | -328 | -324 |
| EBIT | 3.563 | 3.330 | 3.627 | 3.405 | 2.623 |
| Net financials | 14 | 66 | 77 | 24 | 46 |
| Profit before tax | 3.576 | 3.396 | 3.704 | 3.429 | 2.669 |
| Tax | 787 | 750 | 827 | 754 | 590 |
| Net profit | 2.790 | 2.646 | 2.877 | 2.674 | 2.079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.099 | 14.886 | 14.716 | 13.230 | 16.691 |
| Equity | 13.861 | 12.612 | 12.489 | 11.164 | 10.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.111 |
| Short-term debt | 1.359 | 1.430 | 1.423 | 1.303 | 1.614 |
| Total debt | 1.359 | 1.430 | 1.423 | 1.303 | 5.726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2020 |
| Former (8) | ||
CH Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
BH Management | Management | 2019 – 2020 |
FL Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
KJ Management | Management | 2016 – 2017 |
CP Management | Management | 2018 – 2019 |
TE Management | Management | 2016 – 2017 |
JN Management | Management | 2018 – 2018 |
MR Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (12) | ||
| Chairman | 2017 – 2018 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus-Jørgen Hofman | Chief Executive Officer | 0 companies |
| Brian Höyer | Management | 0 companies |
| Frank Lundberg | Chief Executive Officer | 0 companies |
| Kasper Jørgen Rasmussen | Management | 0 companies |
| Christian Peter Barsøe | Management | 0 companies |
| Torben Erik Hansen | Management | 0 companies |
| Jan Nicolaisen | Management | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Michael Rasmussen | Management | 0 companies |
| Henrik Ejgil Jørgensen | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Michael Rosenvold | Deputy Chairman | 0 companies |
| Peter Ackermann | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Robbert Nickolaj Stecher | Board of Directors | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Hans Frederik Carøe | Board of Directors | 0 companies |
| Claus Holk Poulsen | Board of Directors | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| René Tønder | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jørgen Høholt | Board of Directors | 0 companies |