| Revenue | DKK 510K | +14% |
| EBITDA | DKK 510K | +14% |
| Net profit | DKK -359K | -1110% |
| Total assets | DKK 5,9M | -9% |
| Equity | DKK 4,5M | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 33 | 37 | 129 | 136 | 222 | 397 | 446 | 510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 33 | 37 | 129 | 136 | 222 | 397 | 446 | 510 |
| Depreciation & amort. | 28 | -6.071 | -198 | -202 | -210 | -208 | -288 | -379 | -949 |
| EBIT | -46 | -6.038 | -161 | -73 | -74 | 13 | 109 | 67 | -439 |
| Net financials | 0 | -3 | -0 | -0 | -0 | -1 | -11 | -22 | -21 |
| Profit before tax | -46 | -6.041 | -162 | -73 | -74 | 13 | 98 | 46 | -460 |
| Tax | -4 | -1.335 | -164 | 112 | -16 | 6 | 22 | 10 | -101 |
| Net profit | -42 | -4.706 | 2 | -185 | -58 | 7 | 77 | 36 | -359 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 6.747 | 6.097 | 5.723 | 5.011 | 5.500 | 6.497 | 6.440 | 5.891 |
| Equity | 8 | -4.698 | -5.151 | -5.336 | 106 | 4.773 | 4.850 | 4.885 | 4.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 635 | 519 |
| Short-term debt | 613 | 11.445 | 11.247 | 11.060 | 4.656 | 49 | 176 | 165 | 188 |
| Total debt | 613 | 11.445 | 11.247 | 11.060 | 4.656 | 49 | 946 | 800 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCB HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørbæk | Management | 0 companies |