| Revenue | DKK 597K | +1% |
| EBITDA | DKK 42K | +69% |
| Net profit | DKK -15K | +60% |
| Total assets | DKK 634K | -22% |
| Equity | DKK 129K | -11% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 1.336 | 1.258 | 1.243 | 1.287 | 1.178 | 883 | 591 | 597 |
| Staff expenses | -1.934 | -1.220 | -1.159 | -1.120 | -932 | -960 | -545 | -567 | -555 |
| EBITDA | -732 | 116 | 99 | 123 | 355 | 219 | 299 | 25 | 42 |
| Depreciation & amort. | -0 | -0 | -42 | -42 | -68 | -82 | -67 | -25 | -25 |
| EBIT | -732 | 116 | 57 | 81 | 287 | 137 | 231 | -0 | 17 |
| Net financials | -22 | -46 | -76 | -126 | -141 | -92 | -31 | -55 | -27 |
| Profit before tax | -754 | 70 | -19 | -45 | 146 | 45 | 200 | -55 | -10 |
| Tax | -0 | -0 | -24 | -0 | -50 | -30 | 65 | -17 | 5 |
| Net profit | -754 | 70 | 6 | -45 | 196 | 75 | 135 | -38 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 795 | 897 | 772 | 1.149 | 1.212 | 891 | 808 | 634 |
| Equity | -254 | -184 | -178 | -223 | -27 | 48 | 183 | 145 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 979 | 1.076 | 995 | 1.176 | 1.164 | 708 | 664 | 504 |
| Total debt | 931 | 979 | 1.076 | 995 | 1.176 | 1.164 | 708 | 664 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2016 | — | — |
LT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordland Holding ApS | Company | 100.0% | 100.0% | 2016 |
JOSS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Founder | 0 companies |
| Lance Thor Balsløv Brædder | Management | 0 companies |
| Thomas Hovmand | Chairman | 0 companies |
| Rikke Cordua Hovmand | Board of Directors | 0 companies |