| Revenue | DKK 115K | -208% |
| EBITDA | DKK -495K | -366% |
| Net profit | DKK -539K | -513% |
| Total assets | DKK 140K | -38% |
| Equity | DKK -703K | -329% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 305 | -36 | -8 | -4 | -2 | -6 | -106 | 115 |
| Staff expenses | -457 | -318 | -1 | -0 | -0 | -0 | -0 | -0 | -610 |
| EBITDA | -84 | -13 | -37 | -8 | -4 | -2 | -6 | -106 | -495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -13 | -37 | -8 | -4 | -2 | -6 | -106 | -495 |
| Net financials | -1 | -0 | -1 | 0 | 0 | -0 | -0 | -7 | -20 |
| Profit before tax | -85 | -14 | -38 | -8 | -4 | -3 | -6 | -113 | -515 |
| Tax | -16 | -2 | -8 | -2 | -1 | -1 | -1 | -25 | 25 |
| Net profit | -69 | -11 | -30 | -6 | -3 | -2 | -5 | -88 | -539 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 128 | 31 | 32 | 34 | 35 | 37 | 226 | 140 |
| Equity | -19 | -30 | -60 | -66 | -69 | -71 | -76 | -164 | -703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 158 | 91 | 98 | 103 | 106 | 113 | 390 | 844 |
| Total debt | 164 | 158 | 91 | 98 | 103 | 106 | 113 | 390 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
KW Management | Management | 2016 | — | — |
NO Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olsen & Søn Holding ApS | Company | 50.0% | 50.0% | 2016 |
NBSC HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Svend Olsen | Management | 0 companies |
| Kim William Hasselmose | Management | 0 companies |
| Nicolai Olsen | Deputy | 0 companies |
| Dorte Olsen | Board of Directors | 0 companies |
| Stefan Bank Velløv | Deputy Chairman | 0 companies |
| Flemming Munk | Chairman | 0 companies |
| Søren Olsen Holst | Board of Directors | 0 companies |