| Revenue | DKK -29K | +7% |
| EBITDA | DKK -29K | +52% |
| Net profit | DKK -127K | +67% |
| Total assets | DKK 10,7M | +16% |
| Equity | DKK 5,2M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 44 | 0 | -109 | -142 | -151 | -25 | -28 | -29 |
| Staff expenses | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 44 | -18 | -109 | -142 | -151 | -25 | -61 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 44 | -18 | -109 | -142 | -151 | -25 | -61 | -29 |
| Net financials | -38 | -14 | 361 | 658 | 1.078 | 4.043 | -0 | -372 | -148 |
| Profit before tax | -38 | 30 | 344 | 550 | 936 | 3.892 | -26 | -433 | -178 |
| Tax | -3 | 7 | -0 | -0 | -0 | -0 | -74 | -51 | -51 |
| Net profit | -35 | 23 | 344 | 550 | 936 | 3.892 | 48 | -382 | -127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 256 | 404 | 870 | 1.835 | 10.675 | 10.588 | 9.251 | 10.703 |
| Equity | 15 | 38 | 381 | 864 | 1.799 | 5.621 | 5.669 | 5.287 | 5.160 |
| Long-term debt | 213 | 200 | 0 | 0 | 0 | 650 | 650 | 650 | 650 |
| Short-term debt | 10 | 18 | 23 | 7 | 36 | 4.404 | 4.269 | 3.314 | 4.893 |
| Total debt | 223 | 218 | 23 | 7 | 36 | 5.054 | 4.919 | 3.964 | 5.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORM ØRNSKOV INVEST A/S | Company | 100.0% | 100.0% | 2022 |
Storm Ørnskov EJ-Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 25.0% | 25.0% | 2021 | |
JAKOB ØRNSKOV HOLDING I ApS | Company | 20.0% | 20.0% | 2016 |
Storm Ørnskov Holding ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Storm Ørnskov | Chief Executive Officer | 0 companies |
| Mads Christian Storm | Management | 0 companies |