| Revenue | DKK 9,1M | -34% |
| EBITDA | DKK -2,2M | -246% |
| Net profit | DKK -3,7M | -2531% |
| Total assets | DKK 2,8M | -63% |
| Equity | DKK -3,5M | -1462% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 9.966 | — | — | 13.857 | 9.103 |
| Staff expenses | -8.844 | -0 | -0 | -12.376 | -11.264 |
| EBITDA | 1.121 | 716 | 0 | 1.481 | -2.161 |
| Depreciation & amort. | -334 | -0 | -0 | -962 | -1.539 |
| EBIT | 788 | 716 | 0 | 519 | -3.700 |
| Net financials | -44 | 0 | 0 | -263 | -99 |
| Profit before tax | 743 | 716 | 0 | 256 | -3.799 |
| Tax | 173 | -0 | -0 | 102 | -55 |
| Net profit | 570 | 716 | 0 | 154 | -3.744 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.310 | 0 | 0 | 7.363 | 2.753 |
| Equity | 620 | 716 | 716 | 256 | -3.488 |
| Long-term debt | 0 | 0 | 0 | 371 | 0 |
| Short-term debt | 2.689 | 0 | 0 | 6.666 | 6.188 |
| Total debt | 2.689 | 0 | 0 | 7.037 | 6.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELOW Holding ApS | Company | 100.0% | 100.0% | 2021 |
ApS KBUS 38 nr.3117 | Company | 100.0% | 100.0% | 2016 |
Kilow Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bjørk Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Lauritsen | Chairman | 0 companies |
| Martin Lihme Ebbesen | Deputy Chairman | 0 companies |
| Sigrid Nygaard Johansen | Board of Directors | 0 companies |
| Bjarne Schøn | Board of Directors | 0 companies |
| Kim Løwert | Chairman | 0 companies |
| Henrik Bo Thystrup | Board of Directors | 0 companies |