| Revenue | DKK 11,3M | +0% |
| EBITDA | DKK 484K | -25% |
| Net profit | DKK 190K | -48% |
| Total assets | DKK 15,6M | +86% |
| Equity | DKK 934K | +26% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.014 | 1.426 | 2.127 | 2.287 | 2.183 | 5.696 | 11.255 | 11.307 |
| Staff expenses | -620 | -1.125 | -1.094 | -1.341 | -1.795 | -1.858 | -5.663 | -10.610 | -10.822 |
| EBITDA | 480 | -111 | 331 | 786 | 492 | 324 | 33 | 645 | 484 |
| Depreciation & amort. | -31 | -53 | -53 | -60 | -47 | -47 | -51 | -137 | -241 |
| EBIT | 449 | -164 | 279 | 726 | 445 | 277 | -18 | 508 | 244 |
| Net financials | -0 | -5 | -1 | -14 | -64 | -7 | -253 | -42 | 0 |
| Profit before tax | 449 | -169 | 277 | 712 | 381 | 270 | -271 | 466 | 244 |
| Tax | 95 | -31 | 62 | 157 | 97 | 61 | -22 | 102 | 54 |
| Net profit | 354 | -138 | 215 | 555 | 284 | 209 | -249 | 363 | 190 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 863 | 1.048 | 1.799 | 2.409 | 2.034 | 4.014 | 8.391 | 15.606 |
| Equity | 404 | 266 | 481 | 1.036 | 1.320 | 629 | 380 | 743 | 934 |
| Long-term debt | 0 | 0 | 0 | 52 | 59 | 61 | 63 | 0 | 0 |
| Short-term debt | 364 | 598 | 567 | 711 | 1.030 | 1.344 | 3.571 | 7.639 | 14.672 |
| Total debt | 364 | 598 | 567 | 763 | 1.089 | 1.405 | 3.634 | 7.639 | 14.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Health Group Employee Holding ApS | Company | 100.0% | 100.0% | 2022 |
Nordic Health Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lars Lawaetz | Management | 0 companies |