| Revenue | DKK 35M | +27% |
| EBITDA | DKK -1,7M | -272% |
| Net profit | DKK -1,4M | -315% |
| Total assets | DKK 7,5M | -14% |
| Equity | DKK -161K | -113% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.267 | 7.396 | 16.004 | 27.503 | 35.020 |
| Staff expenses | -3.781 | -6.428 | -15.412 | -26.313 | -36.644 |
| EBITDA | -513 | 967 | 589 | 980 | -1.688 |
| Depreciation & amort. | -23 | -53 | -111 | -121 | -15 |
| EBIT | -537 | 914 | 477 | 859 | -1.704 |
| Net financials | -12 | -22 | -39 | -13 | -72 |
| Profit before tax | -549 | 892 | 438 | 846 | -1.775 |
| Tax | -117 | 135 | 100 | 192 | -367 |
| Net profit | -432 | 758 | 338 | 655 | -1.409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.129 | 3.540 | 3.430 | 8.760 | 7.544 |
| Equity | -502 | 255 | 593 | 1.248 | -161 |
| Long-term debt | 241 | 241 | 0 | 0 | 0 |
| Short-term debt | 2.391 | 3.043 | 2.739 | 7.224 | 7.704 |
| Total debt | 2.631 | 3.284 | 2.739 | 7.224 | 7.704 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
NG Management | Management | 2016 |
| Former (1) | ||
CC Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Klidsbjerg Toft | Chief Executive Officer | 0 companies |
| Nickolaj Getierez Dahl | Management | 0 companies |
| Cophia Cammilla Philipa Petersen | Management | 0 companies |