| Revenue | DKK 2,6M | +91% |
| EBITDA | DKK -128K | -143% |
| Net profit | DKK -418K | -311% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK -146K | -154% |
| Employees | 61 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.076 | 2.111 | 2.366 | 2.294 | 1.963 | 1.132 | -11 | 1.358 | 2.595 |
| Staff expenses | -1.539 | -1.527 | -2.123 | -2.187 | -1.843 | -818 | -4 | -1.059 | -2.722 |
| EBITDA | -464 | 585 | 203 | 89 | 120 | 315 | -75 | 299 | -128 |
| Depreciation & amort. | -79 | -35 | -48 | -66 | -63 | -38 | -0 | -43 | -144 |
| EBIT | -542 | 549 | 154 | 24 | 57 | 277 | -75 | 256 | -271 |
| Net financials | -74 | -29 | -10 | -9 | -3 | -2 | -16 | -4 | -258 |
| Profit before tax | -617 | 520 | 144 | 15 | 54 | 274 | -92 | 253 | -529 |
| Tax | -134 | 115 | 32 | 4 | 12 | 62 | -15 | 54 | -111 |
| Net profit | -482 | 405 | 112 | 11 | 42 | 213 | -77 | 198 | -418 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.277 | 1.200 | 1.156 | 1.413 | 1.750 | 1.184 | 166 | 1.242 | 1.335 |
| Equity | -432 | 73 | 185 | 196 | 238 | 451 | 74 | 272 | -146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.709 | 1.116 | 960 | 1.206 | 1.500 | 733 | 91 | 960 | 1.481 |
| Total debt | 1.709 | 1.116 | 960 | 1.206 | 1.500 | 733 | 91 | 960 | 1.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2016 | — | — |
HS Founder | Founder | 2016 | — | — |
MR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vinther Ross | Founder | 0 companies |
| Henrik Schlander Clausen | Founder | 0 companies |
| Mustafa Ramazan Catalgøl | Management | 0 companies |