| Revenue | DKK 480K | +105% |
| EBITDA | DKK 480K | +105% |
| Net profit | DKK -126K | +57% |
| Total assets | DKK 21,6M | -1% |
| Equity | DKK 8,7M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 250 | 341 | 273 | 214 | 262 | 233 | 232 | 221 | 234 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 250 | 341 | 273 | 214 | 262 | 346 | 232 | 221 | 234 | 480 |
| Depreciation & amort. | -47 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 |
| EBIT | 229 | 202 | 293 | 225 | 166 | 214 | 298 | 184 | 173 | 186 | 432 |
| Net financials | -227 | -197 | -284 | -220 | -160 | -163 | -62 | -177 | -352 | -552 | -594 |
| Profit before tax | 2 | 5 | 9 | 5 | 6 | 51 | 123 | 7 | -179 | -366 | -162 |
| Tax | 242 | -18 | 2 | 1 | 1 | -6 | 3 | 2 | -45 | -75 | -36 |
| Net profit | -240 | 23 | 7 | 4 | 5 | 56 | 121 | 6 | -134 | -291 | -126 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.287 | 22.202 | 22.163 | 21.891 | 21.774 | 21.884 | 21.496 | 21.675 | 21.654 | 21.673 | 21.559 |
| Equity | 9.052 | 9.076 | 9.083 | 9.087 | 9.092 | 9.148 | 9.269 | 9.274 | 9.140 | 8.850 | 8.723 |
| Long-term debt | 11.037 | 10.983 | 10.742 | 10.325 | 9.915 | 9.497 | 9.073 | 8.722 | 8.356 | 8.041 | 8.375 |
| Short-term debt | 299 | 269 | 470 | 616 | 909 | 1.387 | 1.307 | 1.836 | 2.345 | 2.995 | 2.690 |
| Total debt | 11.336 | 11.252 | 11.212 | 10.941 | 10.824 | 10.883 | 10.380 | 10.559 | 10.701 | 11.036 | 11.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
GADEKÆRET HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Per Schøler | Management | 0 companies |
| Pia Schøler | Chairman | 0 companies |
| Kristen Smedegaard Mark | Board of Directors | 0 companies |
| Hilda Schøler | Board of Directors | 0 companies |
| Nicoline Torjusen Schøler | Chairman | 0 companies |