| Revenue | DKK 502K | -37% |
| EBITDA | DKK 502K | -37% |
| Net profit | DKK 273K | -51% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 813K | -29% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.268 | 1.853 | 1.584 | 794 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.268 | 1.853 | 1.584 | 794 | 502 |
| Depreciation & amort. | -111 | -135 | -136 | -90 | -141 |
| EBIT | 1.157 | 1.718 | 1.447 | 704 | 360 |
| Net financials | 3 | 6 | 8 | 9 | -1 |
| Profit before tax | 1.160 | 1.724 | 1.455 | 713 | 359 |
| Tax | 257 | 379 | 320 | 157 | 86 |
| Net profit | 903 | 1.346 | 1.135 | 556 | 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.318 | 2.402 | 2.144 | 1.508 | 1.542 |
| Equity | 1.403 | 1.849 | 1.684 | 1.140 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 553 | 460 | 368 | 729 |
| Total debt | 915 | 553 | 460 | 368 | 729 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VG Management | Management | 2016 – 2021 |
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Gade Hyldgaard | Management | 0 companies |
| Torbjørn Mandahl Pedersen | Chief Executive Officer | 0 companies |
| Kenneth Norre | Chairman | 0 companies |
| Anders Nygaard Møller | Board of Directors | 0 companies |
| Allan Hedegård Andersen | Board of Directors | 0 companies |
| Morten Korsgård Ørtved | Board of Directors | 0 companies |
| Tage Landgrebe-Nielsen | Board of Directors | 0 companies |