| Revenue | DKK 652K | +49% |
| EBITDA | DKK 71K | +49% |
| Net profit | DKK 47K | +61% |
| Total assets | DKK 319K | +33% |
| Equity | DKK 61K | +326% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 734 | 345 | 722 | 488 | 75 | 485 | 527 | 436 | 652 |
| Staff expenses | -496 | -605 | -340 | -479 | -619 | -246 | -373 | -581 | -389 | -509 |
| EBITDA | 193 | 129 | 5 | 242 | -131 | -171 | 112 | -54 | 48 | 71 |
| Depreciation & amort. | -4 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 129 | -5 | 242 | -131 | -171 | 112 | -54 | 48 | 71 |
| Net financials | 0 | -0 | -2 | -2 | -3 | -4 | -19 | 119 | -7 | -6 |
| Profit before tax | 189 | 129 | -7 | 241 | -133 | -175 | 92 | 65 | 41 | 65 |
| Tax | 42 | 29 | 0 | 55 | -27 | -36 | 25 | 16 | 12 | 18 |
| Net profit | 147 | 100 | -7 | 186 | -106 | -139 | 67 | 49 | 29 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 285 | 171 | 388 | 432 | 331 | 329 | 191 | 240 | 319 |
| Equity | 96 | 72 | 64 | 250 | 91 | -48 | 18 | -23 | 14 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 213 | 107 | 138 | 341 | 378 | 311 | 214 | 225 | 257 |
| Total debt | 200 | 213 | 107 | 138 | 341 | 378 | 311 | 214 | 225 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASO Consult Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Søndergaard | Management | 0 companies |