| Revenue | DKK 8M | +5% |
| EBITDA | DKK 815K | -6% |
| Net profit | DKK 66K | -84% |
| Total assets | DKK 3,1M | +22% |
| Equity | DKK -1,6M | +4% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.613 | 7.751 | 7.756 | 6.372 | 6.874 | 7.397 | 5.570 | 7.599 | 8.005 |
| Staff expenses | -8.726 | -9.023 | -7.043 | -6.955 | -5.724 | -6.561 | -6.331 | -6.731 | -7.190 |
| EBITDA | -2.113 | -1.304 | 713 | -582 | 1.150 | 835 | -761 | 868 | 815 |
| Depreciation & amort. | -268 | -546 | -741 | -1.009 | -1.040 | -1.882 | -27 | -76 | -57 |
| EBIT | -2.382 | -1.850 | -28 | -1.591 | 110 | -1.047 | -788 | 792 | 757 |
| Net financials | -17 | -65 | -121 | -330 | -269 | -44 | -55 | -255 | -575 |
| Profit before tax | -2.399 | -1.916 | -149 | -1.921 | -159 | -1.091 | -843 | 537 | 182 |
| Tax | -407 | -415 | -0 | -0 | -60 | -326 | -173 | 134 | 116 |
| Net profit | -1.992 | -1.500 | -149 | -1.921 | -99 | -764 | -671 | 403 | 66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.123 | 5.333 | 6.749 | 5.534 | 4.807 | 4.188 | 3.105 | 2.537 | 3.104 |
| Equity | -1.002 | -2.503 | -2.651 | -4.573 | -4.672 | -1.436 | -2.107 | -1.704 | -1.637 |
| Long-term debt | 0 | 0 | 0 | 280 | 621 | 2.550 | 510 | 501 | 552 |
| Short-term debt | 5.126 | 7.836 | 9.400 | 9.826 | 8.859 | 3.074 | 4.702 | 3.740 | 4.189 |
| Total debt | 5.126 | 7.836 | 9.400 | 10.106 | 9.479 | 5.624 | 5.212 | 4.241 | 4.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2016 | — | — |
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QRT HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Christensen | Management | 0 companies |
| Mette Danielsen | Management | 0 companies |