| Revenue | DKK 5,9M | -10% |
| EBITDA | DKK 773K | +2% |
| Net profit | DKK 233K | -6% |
| Total assets | DKK 4,5M | -10% |
| Equity | DKK 1,8M | +15% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -392 | 1.413 | 2.719 | 1.592 | 2.599 | 4.584 | 6.471 | 5.852 |
| Staff expenses | -7 | -18 | -1.402 | -18 | -1.522 | -2.313 | -3.199 | -5.716 | -5.079 |
| EBITDA | 113 | -409 | 11 | 709 | 70 | 286 | 1.385 | 755 | 773 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -61 | -182 | -208 | -432 | -466 |
| EBIT | 113 | -409 | 11 | 706 | 9 | 104 | 1.177 | 324 | 307 |
| Net financials | -8 | -0 | -8 | -3 | -2 | -5 | -12 | -6 | -7 |
| Profit before tax | 105 | -410 | 3 | 702 | 7 | 99 | 1.165 | 318 | 300 |
| Tax | 24 | -0 | -0 | 70 | -2 | 22 | 258 | 71 | 67 |
| Net profit | 80 | -410 | 3 | 632 | 10 | 77 | 906 | 247 | 233 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 381 | 696 | 1.498 | 2.015 | 2.586 | 4.071 | 4.958 | 4.451 |
| Equity | 80 | -279 | -276 | 356 | 366 | 442 | 1.348 | 1.595 | 1.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 660 | 972 | 1.143 | 1.650 | 2.124 | 2.583 | 3.166 | 2.380 |
| Total debt | 193 | 660 | 972 | 1.143 | 1.650 | 2.124 | 2.583 | 3.166 | 2.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2016 | — | — |
MC Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Peter Hansen | Management | 0 companies |
| Martin Christian Paulsen | Founder | 0 companies |