| Revenue | DKK 4,6M | +4% |
| EBITDA | DKK 10,2M | +135% |
| Net profit | DKK 7,7M | +148% |
| Total assets | DKK 119,9M | +5% |
| Equity | DKK 52,4M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 3.985 | 3.952 | 3.933 | 3.859 | 3.871 | 4.261 | 4.454 | 4.614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 35.789 | 8.552 | 4.133 | 3.859 | 14.771 | 11.121 | 4.334 | 10.164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 35.789 | 8.552 | 4.133 | 3.859 | 14.771 | 11.121 | 4.334 | 10.164 |
| Net financials | 0 | 31.058 | 4.040 | -366 | -589 | 10.111 | 6.439 | -499 | 5.198 |
| Profit before tax | -23 | 35.043 | 7.992 | 3.567 | 3.270 | 13.982 | 10.701 | 3.955 | 9.812 |
| Tax | 5 | 7.699 | 1.758 | 785 | 719 | 3.076 | 2.354 | 870 | 2.160 |
| Net profit | -28 | 27.344 | 6.234 | 2.782 | 2.551 | 10.906 | 8.347 | 3.085 | 7.652 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.480 | 95.122 | 101.576 | 99.230 | 98.061 | 107.068 | 114.682 | 114.330 | 119.914 |
| Equity | 22 | 27.366 | 33.600 | 31.532 | 31.432 | 39.838 | 46.685 | 47.270 | 52.422 |
| Long-term debt | 0 | 56.344 | 55.386 | 54.427 | 53.429 | 51.742 | 50.726 | 49.711 | 48.698 |
| Short-term debt | 38.453 | 3.830 | 3.897 | 4.399 | 4.190 | 3.945 | 4.084 | 4.053 | 4.141 |
| Total debt | 38.453 | 60.174 | 59.283 | 58.826 | 57.620 | 55.687 | 54.810 | 53.764 | 52.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2016 | — | — |
HG Management | Management | 2016 | — | — |
HR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Probus Godthåbsvej Holding ApS | Company | 100.0% | 100.0% | 2016 |
K/S GODTHÅBSVEJ 205-207 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mäckler | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Hans Rasmussen | Management | 0 companies |
| Jannick Benneth Skow | Board of Directors | 0 companies |
| Ernst Broder Kier | Board of Directors | 0 companies |
| Hans Mogens Fenne-Frederiksen | Board of Directors | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Thomas Mousten | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Kaj Mæckler | Chairman | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |