| Revenue | DKK -20K | -28% |
| EBITDA | DKK -20K | +27% |
| Net profit | DKK 219K | -71% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 4,9M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 220 | 225 | 251 | -6 | -51 | 304 | -28 | -20 |
| Staff expenses | -0 | -200 | -0 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 274 | 225 | 191 | -6 | -51 | 304 | -28 | -20 |
| Depreciation & amort. | -32 | 127 | -46 | -41 | -76 | -64 | -55 | 0 | -9 |
| EBIT | 218 | 147 | 179 | 150 | -82 | -115 | 249 | -28 | -30 |
| Net financials | -0 | -108 | -113 | 1.597 | 798 | 613 | 521 | 787 | 257 |
| Profit before tax | 218 | 39 | 66 | 1.747 | 715 | 498 | 784 | 758 | 227 |
| Tax | 48 | 9 | 15 | 9 | -24 | -13 | 172 | 5 | 8 |
| Net profit | 170 | 30 | 52 | 1.737 | 739 | 511 | 612 | 753 | 219 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.702 | 1.640 | 3.443 | 3.753 | 4.054 | 4.280 | 4.891 | 5.112 |
| Equity | 220 | 250 | 302 | 2.039 | 2.779 | 3.290 | 3.901 | 4.655 | 4.874 |
| Long-term debt | 0 | 1.196 | 1.196 | 1.196 | 696 | 696 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 254 | 126 | 172 | 267 | 69 | 379 | 237 | 232 |
| Total debt | 1.560 | 1.450 | 1.322 | 1.368 | 962 | 765 | 379 | 237 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWB HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bilstrup | Chief Executive Officer | 0 companies |