| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK 496K | +156% |
| Net profit | DKK 177K | +408% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 1,5M | +8% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.036 | 543 | 457 | 452 | 1.512 | 1.533 | 1.739 | 2.077 | 2.125 |
| Staff expenses | -1.359 | -588 | -261 | -258 | -794 | -898 | -941 | -1.883 | -1.621 |
| EBITDA | 677 | -121 | 195 | 194 | 717 | 630 | 798 | 193 | 496 |
| Depreciation & amort. | -57 | -36 | -0 | -6 | -77 | -77 | -218 | -264 | -266 |
| EBIT | 620 | -157 | 195 | 187 | 640 | 554 | 580 | -71 | 229 |
| Net financials | -34 | -28 | -26 | -17 | -26 | -28 | -29 | -10 | -6 |
| Profit before tax | 586 | -185 | 170 | 170 | 615 | 526 | 551 | -81 | 223 |
| Tax | 130 | 0 | -0 | 35 | 135 | 116 | 113 | -23 | 46 |
| Net profit | 456 | -185 | 170 | 135 | 479 | 410 | 438 | -57 | 177 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 874 | 578 | 1.026 | 1.862 | 2.133 | 2.166 | 2.291 | 2.190 |
| Equity | 502 | -135 | 34 | 169 | 649 | 1.059 | 1.497 | 1.380 | 1.496 |
| Long-term debt | 130 | 0 | 0 | 0 | 105 | 123 | 67 | 0 | 0 |
| Short-term debt | 344 | 1.010 | 544 | 822 | 1.063 | 912 | 538 | 870 | 623 |
| Total debt | 474 | 1.010 | 544 | 822 | 1.167 | 1.035 | 605 | 870 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Schmidt Jensen | Founder | 0 companies |