| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK -1,4M | -63% |
| Net profit | DKK -1,4M | -45% |
| Total assets | DKK 8,9M | +10% |
| Equity | DKK 50K | +0% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.641 | 1.399 | 2.432 | 2.880 | 2.439 | 2.798 | 2.672 | 1.978 | 2.812 | 2.514 |
| Staff expenses | -2.986 | -3.082 | -3.753 | -2.486 | -3.536 | -2.868 | -3.377 | -3.906 | -3.703 | -3.963 |
| EBITDA | -1.344 | -1.683 | -1.321 | 393 | -1.096 | -70 | -706 | -1.928 | -891 | -1.448 |
| Depreciation & amort. | -36 | -115 | -195 | -284 | -290 | -264 | -244 | -265 | -273 | -281 |
| EBIT | -1.380 | -1.798 | -1.516 | 110 | -1.387 | -334 | -950 | -2.193 | -1.164 | -1.730 |
| Net financials | -30 | -54 | -32 | -60 | -56 | -64 | -70 | -39 | -43 | -39 |
| Profit before tax | -1.411 | -1.852 | -1.549 | 49 | -1.443 | -398 | -1.020 | -2.232 | -1.207 | -1.769 |
| Tax | -310 | -407 | -340 | 12 | -317 | -89 | -227 | -493 | -253 | -385 |
| Net profit | -1.101 | -1.445 | -1.208 | 37 | -1.126 | -309 | -793 | -1.739 | -953 | -1.384 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.252 | 1.351 | 2.043 | 1.705 | 1.805 | 2.023 | 6.668 | 7.222 | 8.079 | 8.909 |
| Equity | -1.051 | -2.496 | -3.704 | -3.667 | -4.793 | -5.102 | 50 | 50 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 55 | 105 | 222 | 120 | 119 | 125 | 130 |
| Short-term debt | 2.303 | 3.845 | 5.747 | 5.317 | 6.493 | 6.903 | 6.498 | 7.053 | 7.904 | 8.729 |
| Total debt | 2.303 | 3.845 | 5.747 | 5.372 | 6.597 | 7.125 | 6.618 | 7.172 | 8.029 | 8.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE HOTELLER A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Louise Degn | Management | 0 companies |
| Jesper Stadsvold Olesen | Board of Directors | 0 companies |
| Dorte Brandt | Board of Directors | 0 companies |
| Erik Steen Sophus Falck | Chairman | 0 companies |
| John Eigil Olsdorf | Board of Directors | 0 companies |