| Revenue | DKK 60,3M | +27% |
| EBITDA | DKK 18,1M | +53% |
| Net profit | DKK 13,7M | +53% |
| Total assets | DKK 24,5M | +37% |
| Equity | DKK 16,6M | +40% |
| Employees | 62 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 13.503 | 19.449 | 28.154 | 33.346 | 27.950 | 37.975 | 47.451 | 60.282 |
| Staff expenses | -3.014 | -13.494 | -18.047 | -24.132 | -26.967 | -22.861 | -29.631 | -35.649 | -42.206 |
| EBITDA | -1.823 | 10 | 1.402 | 4.022 | 6.379 | 5.090 | 8.343 | 11.802 | 18.076 |
| Depreciation & amort. | -0 | -6 | -88 | -189 | -254 | -263 | -306 | -446 | -576 |
| EBIT | -1.823 | 3 | 1.314 | 3.834 | 6.125 | 4.827 | 8.037 | 11.356 | 17.500 |
| Net financials | -11 | -3 | -38 | -22 | -64 | -68 | -2 | 125 | 110 |
| Profit before tax | -1.834 | 0 | 1.276 | 3.812 | 6.060 | 4.759 | 8.035 | 11.481 | 17.610 |
| Tax | -194 | -0 | 92 | 841 | 1.333 | 1.047 | 1.819 | 2.527 | 3.883 |
| Net profit | -1.640 | 0 | 1.184 | 2.971 | 4.727 | 3.712 | 6.216 | 8.955 | 13.727 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 2.851 | 3.442 | 9.528 | 11.801 | 8.975 | 13.412 | 17.858 | 24.548 |
| Equity | 51 | 105 | 1.289 | 3.971 | 6.098 | 5.610 | 8.527 | 11.881 | 16.608 |
| Long-term debt | 65 | 163 | 0 | 0 | 0 | 0 | 0 | 2.522 | 3.954 |
| Short-term debt | 1.174 | 2.584 | 2.153 | 5.541 | 5.703 | 3.365 | 4.795 | 3.360 | 3.962 |
| Total debt | 1.239 | 2.746 | 2.153 | 5.541 | 5.703 | 3.365 | 4.795 | 5.882 | 7.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEMMN ApS | Company | 50.0% | 50.0% | 2016 |
RAHR & RAHR EJENDOMS- OG INVESTERINGSSELSKAB ApS. ESBJERG | Company | 15.0% | 15.0% | 2016 |
BACCHUS ESBJERG ApS | Company | 15.0% | 15.0% | 2016 |
Emergenza ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Birger Høgalmen | Management | 0 companies |
| Jens Ole Kristensen | Chairman | 0 companies |
| Lauge Rahr | Board of Directors | 0 companies |
| Marianne Kierkegaard Kristensen | Board of Directors | 0 companies |