| Revenue | DKK -95K | +3% |
| EBITDA | DKK -95K | -3% |
| Net profit | DKK -1,5M | -231% |
| Total assets | DKK 51M | -5% |
| Equity | DKK 50,3M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.801 | 26.720 | 18.152 | 23.088 | -35 | -36 | -117 | -92 | -95 |
| Staff expenses | -18.791 | -19.237 | -15.627 | -16.396 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.010 | 7.483 | 2.525 | 6.692 | -35 | -36 | -117 | -92 | -95 |
| Depreciation & amort. | -4.036 | -3.988 | -3.237 | -2.925 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.974 | 3.496 | -712 | 3.767 | -35 | -36 | -117 | -92 | -95 |
| Net financials | -248 | -392 | -671 | -166 | 3.308 | 8.670 | 9.820 | 63 | -831 |
| Profit before tax | 2.725 | 3.104 | -1.383 | 3.601 | 3.273 | 8.634 | 9.703 | -29 | -926 |
| Tax | 1.767 | 1.724 | 541 | 1.495 | 510 | 333 | 18 | 413 | 538 |
| Net profit | 958 | 1.380 | -1.924 | 2.105 | 2.763 | 8.301 | 9.685 | -443 | -1.463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.459 | 47.004 | 36.347 | 43.411 | 38.068 | 44.463 | 54.531 | 53.647 | 51.010 |
| Equity | 35.086 | 36.156 | 30.875 | 32.969 | 35.178 | 43.796 | 52.764 | 52.070 | 50.299 |
| Long-term debt | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.373 | 10.848 | 5.472 | 10.219 | 2.890 | 667 | 1.767 | 1.577 | 711 |
| Total debt | 12.373 | 10.848 | 5.472 | 10.442 | 2.890 | 667 | 1.767 | 1.577 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 10.0% | 10.0% | 2016 |
JULIANA INVEST A/S | Company | 10.0% | 10.0% | 2016 |
STANNOW INVEST ApS | Company | 10.0% | 10.0% | 2016 |
ArthaScope Holding A/S | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
AKP Group A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Emil Eriksen | Chief Executive Officer | 0 companies |
| Palle Bo Stærmose | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Chairman | 0 companies |