| Revenue | DKK 388K | +1% |
| EBITDA | DKK 368K | -4% |
| Net profit | DKK 207K | -48% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 732K | +39% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.424 | 1.894 | 2.241 | 2.584 | 2.789 | 2.440 | 1.994 | 1.991 | 383 | 388 |
| Staff expenses | -1.526 | -2.029 | -2.099 | -2.190 | -2.436 | -2.287 | -2.298 | -2.354 | -0 | -20 |
| EBITDA | -102 | -135 | 143 | 394 | 353 | 153 | -303 | -363 | 383 | 368 |
| Depreciation & amort. | -171 | -236 | -243 | -230 | -249 | -242 | -201 | -139 | -141 | -160 |
| EBIT | -273 | -371 | -100 | 164 | 104 | -89 | -504 | -502 | 242 | 207 |
| Net financials | -58 | -60 | -52 | -48 | -40 | -38 | -3 | -4 | 153 | -0 |
| Profit before tax | -326 | -432 | -152 | 116 | 64 | -127 | -508 | -506 | 395 | 207 |
| Tax | -72 | -95 | -33 | 26 | 5 | -28 | -112 | 309 | -0 | -0 |
| Net profit | -254 | -337 | -118 | 90 | 60 | -99 | -396 | -815 | 395 | 207 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.167 | 4.388 | 4.193 | 4.038 | 4.856 | 4.764 | 4.720 | 4.805 | 3.867 | 3.892 |
| Equity | 1.746 | 1.409 | 1.291 | 1.381 | 1.441 | 1.342 | 946 | 131 | 525 | 732 |
| Long-term debt | 3.000 | 1.800 | 1.500 | 1.723 | 1.877 | 1.882 | 2.086 | 2.396 | 3.252 | 3.050 |
| Short-term debt | 421 | 1.179 | 1.402 | 933 | 1.538 | 1.541 | 1.688 | 2.279 | 89 | 110 |
| Total debt | 3.421 | 2.979 | 2.902 | 2.656 | 3.415 | 3.422 | 3.774 | 4.675 | 3.341 | 3.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2023 | — | — |
HG Management | Management | 2016 | — | — |
BB Management | Management | 2016 | — | — |
TV Management | Management | 2021 | — | — |
LS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVENSTRUP BRUGSFORENING | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Andreas Jensen | Management | 0 companies |
| Henrik Gade Johansen | Management | 0 companies |
| Brian Badstue Kirk | Management | 0 companies |
| Tommy Vestergaard | Management | 0 companies |
| Lars Stenkær Kristensen | Management | 0 companies |