| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 1,7M | +3% |
| Net profit | DKK 623K | +9% |
| Total assets | DKK 28M | -2% |
| Equity | DKK 17,5M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.799 | 1.666 | 1.868 | 1.614 | 1.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.799 | 1.666 | 1.868 | 1.614 | 1.664 |
| Depreciation & amort. | -776 | -750 | -750 | -750 | -750 |
| EBIT | 1.023 | 916 | 1.117 | 863 | 913 |
| Net financials | -313 | -345 | -321 | -289 | -291 |
| Profit before tax | 711 | 571 | 796 | 574 | 623 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 711 | 571 | 796 | 574 | 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.642 | 30.022 | 29.357 | 28.628 | 28.004 |
| Equity | 14.752 | 15.370 | 16.188 | 16.784 | 17.460 |
| Long-term debt | 13.232 | 11.893 | 10.580 | 9.269 | 7.949 |
| Short-term debt | 2.658 | 2.759 | 2.589 | 2.575 | 2.594 |
| Total debt | 15.889 | 14.652 | 13.169 | 11.844 | 10.544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2018 |
| Former (3) | ||
RL Management | Management | 2016 – 2018 |
MV Management | Management | 2016 – 2016 |
MD Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Niels Flemming Sørensen | Management | 0 companies |
| Michael Vater | Management | 0 companies |
| Mikkel Dau Jacobsen | Management | 0 companies |
| Karsten Lund | Board of Directors | 0 companies |
| Ole Dalgaard | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Henrik Kragelund | Board of Directors | 0 companies |
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |
| Anders Thorhauge Sandholm | Chairman | 0 companies |