| Revenue | DKK 1,1M | -27% |
| EBITDA | DKK 1,1M | -27% |
| Net profit | DKK 43K | -89% |
| Total assets | DKK 19,9M | -5% |
| Equity | DKK 12,3M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 893 | 1.191 | 1.413 | 1.469 | 1.317 | 1.453 | 1.506 | 1.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 893 | 1.191 | 1.413 | 1.469 | 1.317 | 1.453 | 1.506 | 1.099 |
| Depreciation & amort. | -45 | -567 | -567 | -567 | -567 | -567 | -567 | -567 | -567 |
| EBIT | -80 | 326 | 623 | 845 | 902 | 749 | 886 | 939 | 532 |
| Net financials | -12 | -318 | -296 | -273 | -292 | -296 | -311 | -548 | -489 |
| Profit before tax | -93 | 8 | 327 | 573 | 610 | 453 | 574 | 392 | 43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | 8 | 327 | 573 | 610 | 453 | 574 | 392 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.302 | 16.765 | 16.248 | 15.721 | 22.464 | 21.880 | 21.712 | 20.947 | 19.933 |
| Equity | 2.370 | 2.378 | 2.705 | 2.978 | 10.863 | 11.316 | 11.891 | 12.282 | 12.325 |
| Long-term debt | 10.281 | 9.453 | 8.608 | 7.735 | 10.571 | 9.661 | 8.595 | 7.530 | 0 |
| Short-term debt | 11.651 | 4.934 | 4.935 | 5.008 | 1.030 | 902 | 1.226 | 1.134 | 7.608 |
| Total debt | 21.932 | 14.387 | 13.543 | 12.743 | 11.600 | 10.563 | 9.821 | 8.664 | 7.608 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |