| Revenue | DKK 807K | +7% |
| EBITDA | DKK 807K | +7% |
| Net profit | DKK 182K | -22% |
| Total assets | DKK 6M | +4% |
| Equity | DKK 1,3M | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 249 | 633 | -13 | 293 | 91 | 161 | 755 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 249 | 633 | -13 | 293 | 91 | 161 | 755 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -379 | -566 |
| EBIT | 49 | 249 | 633 | -13 | 288 | 86 | 155 | 376 | 240 |
| Net financials | -0 | 8 | -37 | 63 | -55 | 101 | 115 | -67 | -4 |
| Profit before tax | 48 | 256 | 595 | 50 | 233 | 187 | 271 | 309 | 236 |
| Tax | 11 | 57 | 133 | 11 | 54 | 41 | 62 | 75 | 54 |
| Net profit | 38 | 200 | 462 | 39 | 178 | 146 | 209 | 234 | 182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 767 | 1.623 | 2.652 | 4.813 | 5.511 | 3.522 | 5.800 | 6.029 |
| Equity | 88 | 287 | 750 | 367 | 545 | 691 | 900 | 1.134 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 480 | 874 | 2.280 | 4.263 | 4.520 | 2.260 | 4.229 | 4.222 |
| Total debt | 158 | 480 | 874 | 2.280 | 4.263 | 4.520 | 2.260 | 4.229 | 4.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W&B A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dau | Chief Executive Officer | 0 companies |