| Revenue | DKK 212K | -60% |
| EBITDA | DKK -171K | -214% |
| Net profit | DKK -340K | -272% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 978K | -26% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -149 | 570 | 433 | 266 | 487 | 428 | 530 | 212 |
| Staff expenses | -0 | -127 | -675 | -704 | -500 | -244 | -80 | -380 | -383 |
| EBITDA | -152 | -275 | -83 | -78 | -234 | 243 | 348 | 150 | -171 |
| Depreciation & amort. | -110 | -181 | 11 | 96 | -273 | -265 | -265 | -265 | -265 |
| EBIT | -262 | -456 | -94 | -174 | -506 | -23 | 83 | -115 | -436 |
| Net financials | -0 | -53 | -7 | 56 | 90 | 82 | 3 | -0 | 1 |
| Profit before tax | -262 | -509 | -101 | -118 | -417 | 59 | 85 | -116 | -435 |
| Tax | -56 | -111 | 9 | 7 | -90 | 15 | 19 | -24 | -95 |
| Net profit | -206 | -398 | -110 | -125 | -327 | 44 | 66 | -91 | -340 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.187 | 6.396 | 5.962 | 8.458 | 8.197 | 7.580 | 7.359 | 7.273 | 7.079 |
| Equity | -156 | -553 | -663 | 1.626 | 1.299 | 1.343 | 1.409 | 1.318 | 978 |
| Long-term debt | 4.314 | 5.388 | 6.526 | 6.246 | 6.244 | 5.712 | 5.420 | 5.456 | 5.643 |
| Short-term debt | 28 | 1.562 | 99 | 56 | 215 | 71 | 124 | 152 | 205 |
| Total debt | 4.342 | 6.949 | 6.624 | 6.302 | 6.459 | 5.783 | 5.545 | 5.607 | 5.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2016 | — | — |
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEDDE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
LANGERS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Emborg | Management | 0 companies |
| Claus Langer | Management | 0 companies |