| Revenue | DKK -234K | -200% |
| EBITDA | DKK 147K | +107% |
| Net profit | DKK -6,2M | -378% |
| Total assets | DKK 40,7M | -22% |
| Equity | DKK 1,5M | -81% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -214 | -52 | 366 | 235 | -234 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 |
| EBITDA | -303 | -245 | 516 | -1.986 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -245 | 516 | -1.986 | 147 |
| Net financials | 13.751 | 2.604 | -12.255 | -221 | -5.858 |
| Profit before tax | 13.449 | 2.360 | -11.739 | -2.207 | -5.712 |
| Tax | -333 | -345 | -193 | -912 | 482 |
| Net profit | 13.781 | 2.705 | -11.545 | -1.295 | -6.193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.622 | 67.623 | 57.793 | 51.960 | 40.736 |
| Equity | 17.808 | 20.513 | 8.967 | 7.673 | 1.479 |
| Long-term debt | 43.465 | 45.975 | 47.834 | 43.010 | 37.970 |
| Short-term debt | 1.349 | 1.136 | 992 | 1.277 | 1.287 |
| Total debt | 44.814 | 47.110 | 48.826 | 44.287 | 39.257 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2016 |
NM Management | Management | 2018 |
| Former (1) | ||
BS Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Søndergaard Pedersen | Management | 0 companies |
| Bo Stanley Svensson | Management | 0 companies |
| Nicolai Martin Seebach | Management | 0 companies |