| Revenue | DKK 846K | +10% |
| EBITDA | DKK 140K | +13% |
| Net profit | DKK 99K | +11% |
| Total assets | DKK 866K | +22% |
| Equity | DKK 624K | +19% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 741 | 912 | 1.139 | 679 | 754 | 1.209 | 769 | 846 |
| Staff expenses | -366 | -540 | -583 | -695 | -561 | -582 | -773 | -645 | -706 |
| EBITDA | 269 | 200 | 329 | 444 | 118 | 171 | 435 | 124 | 140 |
| Depreciation & amort. | 48 | -9 | -24 | -18 | -14 | -4 | -4 | -4 | -9 |
| EBIT | 220 | 191 | 305 | 426 | 104 | 168 | 431 | 120 | 131 |
| Net financials | -0 | -2 | -4 | -9 | -19 | -13 | -11 | -4 | -2 |
| Profit before tax | 220 | 190 | 301 | 417 | 85 | 155 | 420 | 115 | 129 |
| Tax | 53 | 42 | 67 | 93 | 21 | 34 | 92 | 27 | 30 |
| Net profit | 168 | 147 | 234 | 324 | 64 | 121 | 328 | 89 | 99 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 417 | 504 | 762 | 2.118 | 2.106 | 1.028 | 712 | 866 |
| Equity | 219 | 211 | 310 | 424 | 188 | 309 | 636 | 525 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 68 | 69 | 0 | 0 | 0 |
| Short-term debt | 160 | 206 | 194 | 338 | 1.841 | 1.673 | 391 | 187 | 242 |
| Total debt | 160 | 206 | 194 | 338 | 1.910 | 1.743 | 391 | 187 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CamiRiCas ApS | Company | 50.0% | 50.0% | 2022 |
Kents Andel ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Eiersted | Management | 0 companies |
| Kent Jørgensen | Board of Directors | 0 companies |
| Christian Bak | Board of Directors | 0 companies |