| Revenue | DKK -448K | +2577% |
| EBITDA | DKK -448K | -2577% |
| Net profit | DKK -578K | -617% |
| Total assets | DKK 1,5M | +249% |
| Equity | DKK -1,5M | -65% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -25 | -16 | -17 | -17 | -448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -25 | -16 | -17 | -17 | -448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -25 | -16 | -17 | -17 | -448 |
| Net financials | 0 | -1.697 | 184 | -70 | -53 | -49 | -131 |
| Profit before tax | -15 | -1.713 | 159 | -86 | -70 | -66 | -579 |
| Tax | -3 | -377 | -6 | -19 | -15 | 15 | -1 |
| Net profit | -12 | -1.336 | 165 | -67 | -54 | -81 | -578 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.778 | 13.433 | 1.049 | 668 | 436 | 422 | 1.470 |
| Equity | 488 | -848 | -684 | -751 | -805 | -886 | -1.464 |
| Long-term debt | 18.000 | 12.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 1.781 | 1.732 | 1.418 | 1.242 | 1.308 | 2.934 |
| Total debt | 18.290 | 14.281 | 1.732 | 1.418 | 1.242 | 1.308 | 2.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATER A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Erik From | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Thomas Olander From | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |