| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 25K | -95% |
| Net profit | DKK 8K | -98% |
| Total assets | DKK 702K | -45% |
| Equity | DKK 619K | -42% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 15 | 1.364 | 2.241 | 2.403 | 1.517 | 2.010 | 1.448 |
| Staff expenses | -0 | -808 | -1.577 | -1.737 | -1.545 | -1.515 | -1.423 |
| EBITDA | 15 | 556 | 664 | 666 | -27 | 485 | 25 |
| Depreciation & amort. | -0 | -0 | -3 | -10 | -23 | -23 | -9 |
| EBIT | 15 | 556 | 661 | 655 | -50 | 462 | 17 |
| Net financials | 0 | -4 | 0 | -0 | -1 | -5 | -5 |
| Profit before tax | 15 | 552 | 661 | 655 | -52 | 457 | 11 |
| Tax | -0 | 116 | 147 | 144 | -11 | 101 | 3 |
| Net profit | 15 | 436 | 514 | 511 | -40 | 356 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 82 | 670 | 771 | 1.176 | 1.024 | 1.277 | 702 |
| Equity | 85 | 321 | 435 | 746 | 706 | 1.061 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 349 | 335 | 429 | 318 | 215 | 83 |
| Total debt | -2 | 349 | 335 | 429 | 318 | 215 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2016 | — | — |
KM Management | Management | 2016 | — | — |
LE Management | Management | 2016 | — | — |
KV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Borup Holding ApS | Company | 25.0% | 25.0% | 2016 |
K. Vang Holding ApS | Company | 50.0% | 50.0% | 2016 |
L3 Holding ApS | Company | 25.0% | 25.0% | 2016 |
René Gustafson Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Schultz Gustafson | Management | 0 companies |
| Kasper Møller Borup | Management | 0 companies |
| Lars Enghøj Dai Hansen | Management | 0 companies |
| Karl-Kristoffer Vang Kofoed | Management | 0 companies |