| Revenue | DKK 834K | -30% |
| EBITDA | DKK 834K | -30% |
| Net profit | DKK 1,6M | -13% |
| Total assets | DKK 17,3M | +10% |
| Equity | DKK 17,2M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.292 | -1.944 | -1.263 | -784 | -6.956 | -12.825 | 2.360 | 1.325 | 1.193 | 834 |
| Staff expenses | -1.147 | -1.341 | -1.029 | -1.169 | -3.005 | -4.733 | -0 | -0 | -0 | -0 |
| EBITDA | -3.439 | -3.285 | -2.292 | -1.953 | -9.962 | -17.859 | 2.360 | 1.325 | 1.193 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -56 | -155 | -0 | -0 | -0 | -0 |
| EBIT | -3.439 | -3.285 | -2.292 | -1.953 | -10.018 | -18.014 | 2.360 | 1.325 | 1.193 | 834 |
| Net financials | -15 | -40 | -244 | -198 | -210 | -689 | 258 | 628 | 637 | 797 |
| Profit before tax | -3.454 | -3.325 | -2.536 | -2.151 | -10.230 | -18.703 | 2.618 | 1.953 | 1.830 | 1.631 |
| Tax | -0 | -0 | -1.969 | -473 | -0 | -158 | -0 | -0 | -0 | 42 |
| Net profit | -3.454 | -3.325 | -568 | -1.679 | -10.230 | -18.545 | 2.618 | 1.953 | 1.830 | 1.589 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.299 | 5.386 | 7.831 | 10.571 | 15.825 | 10.160 | 11.987 | 14.082 | 15.703 | 17.286 |
| Equity | -3.404 | -6.729 | 2.858 | 1.180 | 1.950 | -10.095 | 11.827 | 13.780 | 15.611 | 17.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.703 | 12.115 | 4.973 | 9.392 | 13.875 | 20.255 | 159 | 301 | 93 | 86 |
| Total debt | 13.703 | 12.115 | 4.973 | 9.392 | 13.875 | 20.255 | 159 | 301 | 93 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BK Management | Management | 2016 | — | — |
DJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crispy Food A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2018 | |
NAKSKOV MILL FOODS A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bring | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Dan Jensen | Management | 0 companies |
| Hans Nicolai Hansen | Board of Directors | 0 companies |
| Janne Leitermeier Årsvoll | Board of Directors | 0 companies |
| Sigmund Bræk | Board of Directors | 0 companies |
| Jesper Fogtmann | Chairman | 0 companies |
| Frank Solheim | Board of Directors | 0 companies |
| Roar Feedt | Chairman | 0 companies |
| Christian Windahl Pedersen | Board of Directors | 0 companies |