| Revenue | DKK -505K | -9325% |
| EBITDA | DKK -505K | -9325% |
| Net profit | DKK -407K | -6700% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK 330K | -55% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 146 | 982 | 899 | 78 | 770 | 142 | 5 | -505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 131 | 247 | 345 | 78 | 770 | 142 | 5 | -505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 131 | 247 | 345 | 78 | 770 | 142 | 5 | -505 |
| Net financials | 0 | -0 | -26 | -14 | -31 | -23 | -28 | -12 | -16 |
| Profit before tax | 59 | 131 | 218 | 331 | 47 | 747 | 114 | -7 | -521 |
| Tax | 13 | 29 | 50 | 63 | 11 | 180 | 27 | -1 | -115 |
| Net profit | 46 | 102 | 164 | 267 | 36 | 567 | 86 | -6 | -407 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 279 | 1.381 | 1.666 | 2.440 | 2.139 | 819 | 780 | 1.064 |
| Equity | 96 | 198 | 362 | 629 | 90 | 657 | 743 | 737 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 70 | 964 | 992 | 2.293 | 1.483 | 77 | 43 | 734 |
| Total debt | 27 | 70 | 964 | 992 | 2.293 | 1.483 | 77 | 43 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM STEEL CONSTRUCTION COPENHAGEN A/S | Company | 33.3% | 33.3% | 2020 |
VED NYDAM HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
THOR & SPELLING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Dalsgård | Management | 0 companies |
| Simon Ahlfeldt Mortensen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Morten Thor Andresen | Board of Directors | 0 companies |