| Revenue | DKK -15K | -101% |
| EBITDA | DKK -17K | -102% |
| Net profit | DKK 145K | -78% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK 2,5M | +1% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 65 | 275 | 479 | 1.466 | 1.290 | 1.281 | 2.456 | -15 |
| Staff expenses | -100 | -60 | -60 | -100 | -596 | -1.062 | -1.035 | -1.637 | -1 |
| EBITDA | 228 | 5 | 215 | 379 | 870 | 228 | 246 | 819 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -57 | -88 | -133 | -0 |
| EBIT | 228 | 5 | 215 | 379 | 836 | 171 | 158 | 686 | -17 |
| Net financials | -1 | -3 | -1 | -6 | 22 | 1.126 | -4 | 154 | 168 |
| Profit before tax | 227 | 2 | 214 | 373 | 858 | 1.297 | 155 | 846 | 151 |
| Tax | 63 | 11 | 61 | 89 | 192 | 220 | 37 | 176 | 7 |
| Net profit | 164 | -9 | 153 | 284 | 666 | 1.077 | 118 | 670 | 145 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 504 | 945 | 1.173 | 2.274 | 2.709 | 2.934 | 2.822 | 2.545 |
| Equity | 215 | 102 | 205 | 384 | 941 | 1.904 | 1.908 | 2.461 | 2.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 41 | 7 |
| Short-term debt | 549 | 402 | 740 | 789 | 1.328 | 804 | 1.012 | 320 | 55 |
| Total debt | 549 | 402 | 740 | 789 | 1.328 | 804 | 1.026 | 362 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|