| Revenue | DKK -200K | +47% |
| EBITDA | DKK -200K | +25% |
| Net profit | DKK 1,9M | -7% |
| Total assets | DKK 14,7M | +16% |
| Equity | DKK 11,9M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 234 | -199 | 42 | 115 | 401 | -136 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 234 | -199 | 42 | 115 | 401 | -267 | -200 |
| Depreciation & amort. | -0 | -0 | -32 | -119 | -241 | -247 | -241 | -226 | -229 |
| EBIT | -7 | -4 | 202 | -319 | -199 | -133 | 161 | -493 | -430 |
| Net financials | 100 | 1.762 | 925 | 1.973 | 1.441 | -448 | 2.775 | 2.386 | 2.620 |
| Profit before tax | 93 | 1.757 | 1.126 | 1.654 | 1.242 | -581 | 2.935 | 1.867 | 2.190 |
| Tax | -0 | -34 | 16 | -103 | -69 | -55 | 20 | -114 | 338 |
| Net profit | 93 | 1.791 | 1.110 | 1.757 | 1.311 | -526 | 2.915 | 1.981 | 1.852 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 4.137 | 7.774 | 8.315 | 8.206 | 8.068 | 11.329 | 12.756 | 14.734 |
| Equity | 143 | 1.934 | 2.991 | 4.694 | 5.950 | 5.368 | 8.225 | 10.147 | 11.939 |
| Long-term debt | 1.045 | 2.198 | 3.883 | 3.565 | 2.171 | 1.921 | 1.723 | 1.786 | 1.773 |
| Short-term debt | 0 | 4 | 900 | 55 | 85 | 780 | 1.381 | 822 | 1.022 |
| Total debt | 1.045 | 2.203 | 4.783 | 3.621 | 2.256 | 2.701 | 3.104 | 2.608 | 2.796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|