| Revenue | DKK 704K | -706% |
| EBITDA | DKK 704K | +140% |
| Net profit | DKK -1,4M | +47% |
| Total assets | DKK 11,8M | +3% |
| Equity | DKK -3M | -90% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -111 | -81 | -116 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -111 | -81 | -1.764 | 704 |
| Depreciation & amort. | -107 | -107 | -107 | -587 | -569 |
| EBIT | -193 | -218 | -188 | -2.351 | 135 |
| Net financials | -1.129 | -425 | 260 | -447 | -1.905 |
| Profit before tax | -1.322 | -643 | 72 | -2.798 | -1.770 |
| Tax | -106 | -28 | -138 | -133 | -363 |
| Net profit | -1.216 | -615 | 209 | -2.665 | -1.407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.872 | 7.250 | 12.933 | 11.433 | 11.750 |
| Equity | 1.500 | 885 | 1.095 | -1.570 | -2.978 |
| Long-term debt | 136 | 136 | 151 | 151 | 0 |
| Short-term debt | 5.541 | 5.562 | 11.158 | 12.417 | 14.585 |
| Total debt | 5.677 | 5.698 | 11.309 | 12.568 | 14.585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |