| Revenue | DKK 2,2M | +11% |
| EBITDA | DKK 194K | +744% |
| Net profit | DKK 161K | +417% |
| Total assets | DKK 1,3M | +21% |
| Equity | DKK 772K | +26% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.417 | 1.326 | 1.459 | 1.802 | 1.397 | 648 | 743 | 2.014 | 2.241 |
| Staff expenses | -1.227 | -1.110 | -1.147 | -1.016 | -1.233 | -552 | -752 | -1.991 | -2.047 |
| EBITDA | 190 | 215 | 312 | 786 | 165 | 96 | -9 | 23 | 194 |
| Depreciation & amort. | -1 | -0 | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 215 | 310 | 783 | 165 | 96 | -9 | 23 | 194 |
| Net financials | 3 | -18 | 13 | -12 | 45 | 27 | 26 | 17 | 15 |
| Profit before tax | 192 | 198 | 324 | 772 | 210 | 123 | 17 | 40 | 208 |
| Tax | 43 | 43 | 72 | 170 | 47 | 27 | 4 | 9 | 47 |
| Net profit | 149 | 154 | 252 | 601 | 163 | 96 | 14 | 31 | 161 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 1.233 | 1.401 | 2.007 | 1.517 | 1.004 | 837 | 1.092 | 1.322 |
| Equity | 299 | 454 | 706 | 1.307 | 470 | 566 | 580 | 611 | 772 |
| Long-term debt | 0 | 43 | 72 | 81 | 136 | 27 | 4 | 9 | 47 |
| Short-term debt | 541 | 736 | 624 | 530 | 912 | 410 | 253 | 472 | 502 |
| Total debt | 541 | 779 | 695 | 611 | 1.047 | 438 | 257 | 481 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HEDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard | Management | 0 companies |