| Revenue | DKK 663K | -83% |
| EBITDA | DKK 663K | -83% |
| Net profit | DKK 777K | -77% |
| Total assets | DKK 9,9M | -30% |
| Equity | DKK 9,7M | -25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 973 | 4.413 | 6.738 | 1.011 | 17.791 | 6.267 | 7.636 | 3.917 | 663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 973 | 4.413 | 6.738 | 1.011 | 17.791 | 6.267 | 7.636 | 3.917 | 663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 973 | 4.413 | 6.738 | 1.011 | 17.791 | 6.267 | 7.636 | 3.917 | 663 |
| Net financials | 1 | 31 | 73 | 96 | -70 | -41 | 161 | 347 | 332 |
| Profit before tax | 974 | 4.444 | 6.812 | 1.107 | 17.722 | 6.226 | 7.797 | 4.265 | 995 |
| Tax | 214 | 978 | 1.499 | 244 | 3.899 | 1.370 | 1.715 | 938 | 219 |
| Net profit | 759 | 3.467 | 5.313 | 863 | 13.823 | 4.857 | 6.082 | 3.326 | 777 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.340 | 17.031 | 11.145 | 13.294 | 30.006 | 13.150 | 15.812 | 14.097 | 9.931 |
| Equity | 809 | 4.276 | 9.589 | 7.452 | 20.425 | 11.482 | 13.563 | 12.890 | 9.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.530 | 12.755 | 1.557 | 5.842 | 9.581 | 1.668 | 2.248 | 1.207 | 264 |
| Total debt | 2.530 | 12.755 | 1.557 | 5.842 | 9.581 | 1.668 | 2.248 | 1.207 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
UG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UGM-HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
Thomas Eriksen Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Eriksen | Management | 0 companies |
| Uffe Gramm Mogensen | Management | 0 companies |