| Revenue | DKK 270K | -4% |
| EBITDA | DKK 270K | -4% |
| Net profit | DKK -10K | +42% |
| Total assets | DKK 8,5M | +1% |
| Equity | DKK 5,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 228 | 174 | 355 | 283 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 174 | 355 | 283 | 270 |
| Depreciation & amort. | -107 | -128 | -178 | -179 | -179 |
| EBIT | 121 | 47 | 177 | 104 | 91 |
| Net financials | -34 | -36 | -89 | -120 | -100 |
| Profit before tax | 88 | 11 | 88 | -16 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | 11 | 88 | -16 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.694 | 8.799 | 8.580 | 8.381 | 8.466 |
| Equity | 4.665 | 5.621 | 5.709 | 5.693 | 5.683 |
| Long-term debt | 1.930 | 1.800 | 1.709 | 1.622 | 1.501 |
| Short-term debt | 1.099 | 1.378 | 1.161 | 1.067 | 1.282 |
| Total debt | 3.029 | 3.178 | 2.871 | 2.688 | 2.783 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Founder | Founder | 2016 |
MP Management | Management | 2016 |
| Former (1) | ||
EB Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2016 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nedergaard Andersen | Founder | 0 companies |
| Marta Paulina Czadek Madsen | Management | 0 companies |
| Erik Bøye Larsen | Management | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |
| Lars Andersen | Chairman | 0 companies |
| Ole Niels Czadek Madsen | Deputy Chairman | 0 companies |
| Jesper Toft Jensen | Board of Directors | 0 companies |
| Christian Anthon Rødin-Nielsen | Board of Directors | 0 companies |
| Jens Erik Høst | Board of Directors | 0 companies |