| Revenue | DKK 124K | +5% |
| EBITDA | DKK 124K | +5% |
| Net profit | DKK 545K | -53% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 4,6M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -5 | 82 | 111 | 87 | 108 | 118 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -5 | 82 | 111 | 87 | 108 | 118 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | -1 | -4 | -5 | 61 | 90 | 65 | 86 | 96 | 102 |
| Net financials | 312 | 228 | 542 | 226 | 687 | 1.395 | -331 | 1.114 | 488 |
| Profit before tax | 311 | 224 | 538 | 286 | 777 | 1.461 | -245 | 1.211 | 590 |
| Tax | -0 | 5 | -5 | 9 | 20 | 22 | -27 | 39 | 45 |
| Net profit | 311 | 219 | 543 | 277 | 757 | 1.439 | -218 | 1.172 | 545 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 770 | 3.304 | 1.762 | 2.606 | 5.489 | 3.563 | 4.963 | 4.916 |
| Equity | 361 | 580 | 1.070 | 1.347 | 2.049 | 3.431 | 3.156 | 4.210 | 4.633 |
| Long-term debt | 0 | 0 | 0 | 322 | 280 | 237 | 194 | 155 | 113 |
| Short-term debt | 81 | 190 | 2.234 | 89 | 270 | 1.810 | 199 | 582 | 149 |
| Total debt | 81 | 190 | 2.234 | 411 | 551 | 2.047 | 394 | 736 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |