| Revenue | DKK 2,3M | -34% |
| EBITDA | DKK 458K | -69% |
| Net profit | DKK 371K | -66% |
| Total assets | DKK 1,4M | -26% |
| Equity | DKK 701K | -38% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.487 | 1.402 | 2.114 | 1.762 | 2.265 | 3.258 | 2.070 | 3.457 | 2.291 |
| Staff expenses | -881 | -864 | -1.242 | -1.293 | -1.211 | -1.448 | -2.314 | -1.985 | -1.833 |
| EBITDA | 606 | 538 | 872 | 470 | 1.054 | 1.809 | -244 | 1.472 | 458 |
| Depreciation & amort. | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -50 | -0 |
| EBIT | 474 | 406 | 740 | 338 | 922 | 1.677 | -377 | 1.422 | 458 |
| Net financials | -70 | -41 | -21 | -22 | -36 | -16 | 11 | -6 | 23 |
| Profit before tax | 403 | 365 | 720 | 315 | 886 | 1.661 | -366 | 1.416 | 481 |
| Tax | 91 | 136 | 163 | 72 | 199 | 371 | -26 | 315 | 110 |
| Net profit | 312 | 229 | 556 | 243 | 687 | 1.290 | -340 | 1.101 | 371 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.783 | 2.248 | 1.544 | 2.701 | 3.851 | 1.145 | 1.868 | 1.383 |
| Equity | 362 | 591 | 1.048 | 391 | 978 | 1.668 | 29 | 1.129 | 701 |
| Long-term debt | 663 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 641 | 1.159 | 1.120 | 1.698 | 2.167 | 1.116 | 739 | 683 |
| Total debt | 1.436 | 1.144 | 1.159 | 1.120 | 1.698 | 2.167 | 1.116 | 739 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DQ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tim Nguyen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dinh Quoc Nguyen | Chief Executive Officer | 0 companies |