| Revenue | DKK 258K | -200% |
| EBITDA | DKK 1,5M | +670% |
| Net profit | DKK 1,2M | +296% |
| Total assets | DKK 50,5M | +13% |
| Equity | DKK -2,7M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 35 | 299 | -234 | -433 | -343 | -184 | -257 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 35 | 299 | -234 | -433 | -343 | -1.123 | -257 | 1.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 35 | 299 | -234 | -433 | -343 | -1.123 | -257 | 1.465 |
| Net financials | -4 | -92 | -294 | -300 | -312 | -318 | -330 | -331 | -311 |
| Profit before tax | -6 | -58 | 5 | -534 | -745 | -661 | -1.452 | -588 | 1.154 |
| Tax | -0 | -1 | -8 | -39 | -27 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -57 | 13 | -495 | -718 | -661 | -1.452 | -588 | 1.154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 29.635 | 29.994 | 30.003 | 30.522 | 30.580 | 30.614 | 44.641 | 50.547 |
| Equity | 119 | 63 | 75 | -420 | -1.138 | -1.799 | -3.251 | -3.839 | -2.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 29.092 | 29.750 | 30.336 | 31.660 | 32.379 | 33.865 | 48.480 | 53.233 |
| Total debt | 5 | 29.092 | 29.750 | 30.336 | 31.660 | 32.379 | 33.865 | 48.480 | 53.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
UC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEP DK7 A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Ulrik Christian Blessing | Management | 0 companies |