| Revenue | DKK 3,1M | +2% |
| EBITDA | DKK 3,2M | -22% |
| Net profit | DKK 1,6M | -30% |
| Total assets | DKK 76,5M | -1% |
| Equity | DKK 10,5M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 2.137 | 3.232 | 3.118 | 3.009 | 2.919 | 3.031 | 2.913 | 3.076 | 3.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 4.268 | 5.432 | 2.118 | 5.809 | 4.719 | 1.631 | -787 | 4.176 | 3.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 4.268 | 5.432 | 2.118 | 5.809 | 4.719 | 1.631 | -787 | 4.176 | 3.239 |
| Net financials | -16 | -884 | -1.147 | -1.138 | -1.104 | -976 | -973 | -1.249 | -1.313 | -1.220 |
| Profit before tax | -33 | 3.384 | 4.285 | 979 | 4.705 | 3.743 | 658 | -2.036 | 2.864 | 2.019 |
| Tax | -6 | 745 | 943 | 216 | 1.037 | 823 | 145 | -448 | 630 | 444 |
| Net profit | -27 | 2.639 | 3.342 | 763 | 3.668 | 2.919 | 513 | -1.588 | 2.234 | 1.575 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.941 | 79.113 | 78.006 | 78.531 | 83.146 | 83.989 | 86.642 | 77.063 | 77.534 | 76.495 |
| Equity | 23 | 1.433 | 4.292 | 3.653 | 7.212 | 11.438 | 16.674 | 7.725 | 9.214 | 10.463 |
| Long-term debt | 0 | 55.199 | 55.462 | 56.876 | 56.626 | 54.368 | 51.746 | 51.556 | 51.286 | 50.974 |
| Short-term debt | 1.918 | 22.013 | 17.303 | 17.274 | 17.956 | 16.446 | 16.795 | 17.172 | 16.173 | 14.173 |
| Total debt | 1.918 | 77.212 | 72.765 | 74.150 | 74.582 | 70.814 | 68.541 | 68.728 | 67.458 | 65.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2016 | — | — |
JF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFC ApS | Company | 66.7% | 66.7% | 2017 |
AGC ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gautier Christensen | Management | 0 companies |
| Jacob Frederik Christensen | Management | 0 companies |