| Revenue | DKK 4M | -10% |
| EBITDA | DKK 281K | -47% |
| Net profit | DKK 167K | -52% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 658K | -17% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.894 | 6.305 | 5.028 | 4.441 | 4.004 |
| Staff expenses | -3.094 | -4.179 | -4.287 | -3.909 | -3.723 |
| EBITDA | -200 | 2.126 | 741 | 532 | 281 |
| Depreciation & amort. | -215 | -210 | -221 | -38 | -39 |
| EBIT | -415 | 1.916 | 520 | 494 | 242 |
| Net financials | -39 | -52 | -94 | -64 | -46 |
| Profit before tax | -454 | 1.864 | 426 | 430 | 196 |
| Tax | -104 | 58 | 78 | 86 | 29 |
| Net profit | -350 | 1.806 | 348 | 345 | 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.049 | 4.413 | 1.951 | 1.591 | 1.465 |
| Equity | 592 | 2.398 | 1.146 | 791 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.457 | 2.015 | 805 | 800 | 808 |
| Total debt | 1.457 | 2.015 | 805 | 800 | 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2025 |
| Former (1) | ||
MG Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Gabriel | Management | 0 companies |
| Louise Thorup Nielsen | Management | 0 companies |
| Tommy Thomassen | Chairman | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |
| Anne Hedensted Steffensen | Chairman | 0 companies |
| Anne Windfeldt Trolle | Board of Directors | 0 companies |
| Thomas Skyum Prebendorf | Board of Directors | 0 companies |
| Kaare Lund Nielsen | Board of Directors | 0 companies |